Vitec Software Group AB (publ)
STO:VIT B

Watchlist Manager
Vitec Software Group AB (publ) Logo
Vitec Software Group AB (publ)
STO:VIT B
Watchlist
Price: 511 SEK -4.58% Market Closed
Market Cap: 19.2B SEK

Relative Value

The Relative Value of one VIT B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 511 SEK, Vitec Software Group AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIT B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
18
Median 3Y
7.8
Median 5Y
7.8
Industry
2.3
Forward
5.1
vs History
90
vs Industry
11
Median 3Y
60.2
Median 5Y
65.6
Industry
22.1
Forward
38.6
vs History
85
vs Industry
26
Median 3Y
25.8
Median 5Y
24.5
Industry
16.7
vs History
33
vs Industry
20
Median 3Y
25.7
Median 5Y
25.7
Industry
20.8
vs History
95
vs Industry
25
Median 3Y
5.8
Median 5Y
6.4
Industry
2.8
vs History
84
vs Industry
15
Median 3Y
8.2
Median 5Y
8.3
Industry
2.3
Forward
5.6
vs History
57
vs Industry
25
Median 3Y
8.7
Median 5Y
8.7
Industry
4.7
vs History
93
vs Industry
25
Median 3Y
21.3
Median 5Y
22.2
Industry
12.5
Forward
14.4
vs History
92
vs Industry
17
Median 3Y
42.3
Median 5Y
42.8
Industry
16
Forward
25.7
vs History
85
vs Industry
23
Median 3Y
28.3
Median 5Y
26.2
Industry
15.4
vs History
87
vs Industry
14
Median 3Y
47.4
Median 5Y
45
Industry
18.1
vs History
96
vs Industry
39
Median 3Y
2.9
Median 5Y
3.3
Industry
2.4

Multiples Across Competitors

VIT B Competitors Multiples
Vitec Software Group AB (publ) Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Vitec Software Group AB (publ)
STO:VIT B
20.4B SEK 6.1 49.7 15.3 27.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
269.9B EUR 7.9 86.6 28.2 32.6
US
Salesforce Inc
NYSE:CRM
231.9B USD 6.1 37.5 20.3 29.5
US
Palantir Technologies Inc
NYSE:PLTR
167.4B USD 59.2 367 474.1 522.3
US
Intuit Inc
NASDAQ:INTU
161.9B USD 9.4 53.3 34 40.8
US
Adobe Inc
NASDAQ:ADBE
156.2B USD 7.1 23.2 17.2 19.1
US
NCR Corp
LSE:0K45
130.5B USD 46.2 138.3 387.1 3 190.9
US
Applovin Corp
NASDAQ:APP
73.1B USD 15.6 46.7 32.7 40.5
US
Microstrategy Inc
NASDAQ:MSTR
67.8B USD 144.7 -57.5 -1 653.9 -1 187.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
65.1B USD 14 61.7 40.9 46.7
P/S Multiple
Revenue Growth P/S to Growth
SE
Vitec Software Group AB (publ)
STO:VIT B
Average P/S: 21 293.4
6.1
11%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
7.9
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Palantir Technologies Inc
NYSE:PLTR
59.2
32%
1.8
US
Intuit Inc
NASDAQ:INTU
9.4
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
7.1
10%
0.7
US
N
NCR Corp
LSE:0K45
46.2
-9%
N/A
US
Applovin Corp
NASDAQ:APP
15.6
21%
0.7
US
Microstrategy Inc
NASDAQ:MSTR
144.7
3%
48.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
14
13%
1.1
P/E Multiple
Earnings Growth PEG
SE
Vitec Software Group AB (publ)
STO:VIT B
Average P/E: 96
49.7
18%
2.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
86.6
50%
1.7
US
Salesforce Inc
NYSE:CRM
37.5
31%
1.2
US
Palantir Technologies Inc
NYSE:PLTR
367
71%
5.2
US
Intuit Inc
NASDAQ:INTU
53.3
35%
1.5
US
Adobe Inc
NASDAQ:ADBE
23.2
27%
0.9
US
N
NCR Corp
LSE:0K45
138.3
-49%
N/A
US
Applovin Corp
NASDAQ:APP
46.7
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -57.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
61.7
32%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Vitec Software Group AB (publ)
STO:VIT B
Average EV/EBITDA: 116.6
15.3
8%
1.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.2
19%
1.5
US
Salesforce Inc
NYSE:CRM
20.3
21%
1
US
Palantir Technologies Inc
NYSE:PLTR
474.1
105%
4.5
US
Intuit Inc
NASDAQ:INTU
34
29%
1.2
US
Adobe Inc
NASDAQ:ADBE
17.2
17%
1
US
N
NCR Corp
LSE:0K45
387.1
12%
32.3
US
Applovin Corp
NASDAQ:APP
32.7
38%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 653.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
40.9
25%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Vitec Software Group AB (publ)
STO:VIT B
Average EV/EBIT: 438.9
27.4
10%
2.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.6
21%
1.6
US
Salesforce Inc
NYSE:CRM
29.5
33%
0.9
US
Palantir Technologies Inc
NYSE:PLTR
522.3
108%
4.8
US
Intuit Inc
NASDAQ:INTU
40.8
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
19.1
20%
1
US
N
NCR Corp
LSE:0K45
3 190.9
84%
38
US
Applovin Corp
NASDAQ:APP
40.5
40%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 187.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.7
27%
1.7